- Annual Reports
- Business Policy
- Corporate Plan
- Employment Opportunities
- Certified Agreement
- File listings
- Tenders

Financial Statements
AMSA, 15th Annual Report, 2004 - 2005
Independent Audit Report
To the Minister for Transport and Regional Services
Matters relating to the Electronic Presentation of the Audited Financial Report
This audit report relates to the financial statements published in both the annual report and on the website of the Australia Maritime Safety Authority for the year ended 30 June 2005. The Board members are responsible for the integrity of both the annual report and the web site.
The audit report refers only to the financial statements, schedules and notes named below. It does not provide an opinion on any other information which may have been hyperlinked to/from the audited financial statements.
If the users of this report are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the audited financial statements in the Australian Maritime Safety Authority's annual report.
Scope
The financial stategments and Board members' responsibility
The financial statement comprise:
- Statement by Directors;
- Statements of Financial Performance, Financial Position and Cash Flows;
- Schedules of Commitments, Contingencies and Administered Items; and
- Notes to and forming part of the Financial Statements;
of the Australian Maritime Safety Authority for the year ended 30 June 2005.
The members of the Board are responsible for preparing the financial statements that give a true and fair view of the financial position and performance of the Australian Maritime Safety Authority, and that comply with accounting standards, other mandatory financial reporting requirements in Australia, and the Finance Minister's Orders made under the Commonwealth Authorities and Companies Act 1997. The Board members of the Austrlaian Maritime Safety Authority are also responsible for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial statements.
Audit approach
I have conducted an independent audit of the financial statements in order to express an opinion on them to you. My audit has been conducted in accordance with Australian National Audit Office Auditing Standards, which incorporate the Australian Auditing and Assurance Standards, in order to provide reasonable assurance as to whether the financial statements are free of material misstatement. The nature of an audit is influenced by factos such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive, rather than conclusive, evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.
While the effectiveness of management's internal controls over financial reporting was considered when determining the nature and extent of audit procedures, the audit was not designed to provide assurance on internal controls.
I have performed procedures to assess whether, in all material respects, the financial statements present fairly, in accordance with the Finance Minister's Orders made under the Commonwealth Authorities and Companies Act 1997, including accounting standards and other mandatory financial reporting requirements in Australia, a view which is consistent with my understanding of the Australian Maritime Safety Authority's financial position, and of its performance as represented by the statements of financial performance and cash flows.
The audit opinion is formed on the basis of these procedures, which included:
- examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial statements; and
- assessing the appropriateness of the accounting policies and disclosures used, and the reasonableness of significant accounting estimates made by the Board members.
Independence
In conducting the audit, I have followed the independence requirements of the Australian National Audit Office, which incorporate the ethical requirements of the Australian accounting profession.
Audit Opinion
In my opinion, the financial statements of the Australian Maritime Safety Authority
(a) have been prepared in accordance with the Finance Minister's Orders made under the Commonwealth Authorities and Companies Act 1997; and
(b) give a true and fair view of the Australian Maritime Safety Authority's financial postion as at 30 June 2005 and of its perfmroance and cash flows for the year then ended, in accordance with:
(i) the matters required by the Finance Minister's Orders; and
(ii) applicable accounting standards and other mandatory financial reporting requirements in Australia.
Australian National Audit Office
Richard Rundle
Executive Director
Delegate of the Auditor-General
Canberra
20 September 2005
Australian Maritime Safety Authority Statement By Directors
In our opinion, the attached Financial Statements for the year ended 30 June 2005 are based on properly maintained financial records and give a true and fair view of the matters required by the Finance Minister's Orders made under the Commonwealth Authorities and Companies Act 1997 as amended.
Signed Edward Anson AM
Chairman of the Board
20 September 2005
Signed Clive Davidson
Chief Executive Officer
20 September 2005
Statement of Financial Performance
Australian Maritime Safety Authority
for the year ended
30 June 2005
| Notes | 2005 $'000 |
2004 $'000 |
|
|---|---|---|---|
| REVENUE | |||
| Revenues from ordinary activities | |||
| Revenues from government | 5A | 66,466 | 64,575 |
| Sale of Goods and services | 5B | 2,275 | 2,625 |
| Interest revenue | 5C | 1,444 | 928 |
| Revenue from sales of assets | 5D | 28 | 18 |
| Other revenues | 5E | 389 | 262 |
| Revenue from ordinary activities | 70,602 | 68,408 | |
| EXPENSE | |||
| Expenses from ordinary activities (excluding borrowing costs expense) | |||
| Employee expenses | 6A | 25,007 | 24,210 |
| Supplier expenses | 6B | 32,981 | 27,249 |
| Depreciation and amortisation | 6C | 5,398 | 11,474 |
| Write-down of assets | 6D | 1,134 | 4 |
| Value of assets sold | 5D | 1,614 | 1,374 |
| Total expenses from ordinary articles (excluding borrowing costs expense) | 66,134 | 64,311 | |
| Operating surplus from ordinary activities | 4,468 | 4,097 | |
| Net profit | 4,468 | 4,097 | |
| Net credit /(debit) to asset revaluation reserve | (2,550) |
15,832 | |
| Total revenues, expenses and valuation adjustments recognised directly in equity | (2,550) | 15,832 | |
| Total changes in equity other than those resulting from transactions with the Austrlaian Government as owner | 1,918 | 19,929 |
The above statement should be read in conjunction with the accompanying notes.
Statement of Financial Position
Australian Maritime Safety Authority
as at 30 June 2005
| Notes | 2005 $'000 |
2004 $'000 |
|
|---|---|---|---|
| ASSETS | |||
| Financial assets | |||
| Cash | 12B, 19 | 4,330 | 4,316 |
| Receivables | 7A, 19 | 1,891 | 3,184 |
| Investments | 7B, 19 | 28,011 | 15,681 |
| Total financial assets | 34,232 | 23,181 | |
| Non-financial assets | |||
| Land and buildings | 8A, C | 7,107 | 6,437 |
| Infrastructure, plant and equipment | 8B, C | 62,827 | 65,341 |
| Inventories | 8E | 952 | 2,246 |
| Intangibles | 8D | 6,498 | 7,878 |
| Other non-financial assets | 8F | 705 | 424 |
| Total non-financial assets | 78,089 | 82,326 | |
| Total assets | 112,321 | 105,507 | |
| LIABILITIES | |||
| Provisions | |||
| Employee provisions | 9A | 9,009 | 7,963 |
| Total provisions | 9,009 | 7,963 | |
| Payables | |||
| Supplier payables | 10A, 19 | 5,721 | 2,978 |
| Other payables | 10B, 19 | 76 | 184 |
| Total payables | 5,797 | 3,162 | |
| Total liabilities | 14,806 | 11,125 | |
| NET ASSETS | 97,515 | 94,382 | |
| EQUITY | |||
| Contributed Equity | 11A | 26,525 | 25,310 |
| Reserves | 11A | 32,585 | 35,135 |
| Retained surpluses/ (Accumulated Deficits) | 11A | 38,405 | 33,937 |
| Total equity | 97,515 | 94,382 | |
| Current assets | 35,889 | 22,605 | |
| Non-current assets | 76,432 | 82,902 | |
| Current Liabilities | 9,676 | 6,494 | |
| Non-current liabilities | 5,130 | 4,631 |
The above statement should be read in conjunction with the accompanying notes.
Statement of Cash Flows
Australian Maritime Safety Authority
for the year ended 30 June 2005
| Notes | 2005 $'000 |
2004 $'000 |
|
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Cash received | |||
| Goods and Services | 2,771 | 2,160 | |
| Appropriations | 67,509 | 63,375 | |
| Interest | 1,328 | 853 | |
| GST received from ATO | 3,823 | 3,624 | |
| Other | 389 | 262 | |
| Total cash received | 75,820 | 70,274 | |
| Cash used | |||
| Employees | 23,966 | 23,980 | |
| Suppliers | 34,414 | 31,919 | |
| Total cash used | 58,380 | 55,899 | |
| Net cash from/(used by) operating activities | 12A | 17,440 | 14,275 |
| INVESTING ACTIVITIES | |||
| Cash received | |||
| Proceeds from sales of property, plant and equipment | 28 | 18 | |
| Total cash received | 28 | 18 | |
| Cash used | |||
| Purchase of property, plant and equipment | 4,901 | 8,958 | |
| Purchase of Financial Instruments | 12,330 | 4,623 | |
| Purchase of intangibles | 1,438 | 1,002 | |
| Total cash used | 18,669 | 14,583 | |
| Net cash from/(used by) investing activities | (18,641) | (14,565) | |
| FINANCING ACTIVITIES | |||
| Cash received | |||
| Appropriations - contributed equity | 1,215 | - | |
| Total cash received | 1,215 | - | |
| Cash used | |||
| Total cash used | - | - | |
| Net cash from/(used by) financing activities | 1,215 | - | |
| Net increase/ (decrease) in cash held | 14 | (190) | |
| Cash at the beginning of the reporting period | 4,316 | 4,562 | |
| Cash at the end of the reporting period | 12B | 4,330 | 4,316 |
The above statement should be read in conjunction with the accompanying notes.
Schedule of Commitments
Australian Maritime Safety Authority
as at 30 June 2005
| Notes | 2005 $'000 |
2004 $'000 |
|
|---|---|---|---|
| BY TYPE | |||
| Capital commitments | |||
| Infrastructure, plant and equipment | 623 | 3,575 | |
| Total capital commitments | 623 | 3,575 | |
| Other commitments | |||
| Operating leases | 12,560 | 10,250 | |
| Goods and Services Contracts | 54,493 | 16,151 | |
| Total other commitments | 67,053 | 26,401 | |
| Commitments receivable | (6,150) | (2,725) | |
| Net commitments by Type | 61,526 | 27,251 | |
| BY MATURITY | |||
| Capital commitments | |||
| One year or less | 623 | 3,575 | |
| Total capital commitments | 623 | 3,575 | |
| Operating lease commitments | |||
| One year or less | 3,679 | 3,314 | |
| From one to five years | 7,016 | 5,566 | |
| Over five years | 1,865 | 1,370 | |
| Total operating lease commitments | 12,560 | 10,250 | |
| Other commitments | |||
| One year or less | 20,220 | 11,477 | |
| From one to five years | 24,618 | 4,404 | |
| Over five years | 9,655 | 270 | |
| Total other commitments | 54,493 | 16,151 | |
| Commitments receivable | |||
| One year or less | (2,230) | (1,670) | |
| From one to five years | (2,876) | (905) | |
| Over five years | (1,044) | (150) | |
| Total commitments receivable | (6,150) | (2,725) | |
| Net commitments | 61,526 | 27,251 |
The above schedule should be read in conjunction with the accompanying notes.
Schedule of Contingencies
Australian Maritime Safety Authority
as at 30 June 2005
| Notes | guarantees | Claims for damages/cost |
Indemnities | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 |
2004 |
||
| CONTINGENT LIABILITIES | 13 |
||||||||
| Balance from previous period | - | - | - | - | - | - | - | - | |
| Claims for damages/costs | - | - | 251 | 1285 | - | - | 251 | 1285 | |
| Re-measurement | - | - | - | - | - | - | - | - | |
| Liabilities crystallised | - | - | - | - | - | - | - | - | |
| Obligations expired | - | - | - | - | - | - | - | - | |
| Total contingent liabilities | - | - | 251 | 1285 | - | - | 251 | 1285 | |
| CONTINGENT ASSETS | 13 |
||||||||
| Balance from previous period | - | - | - | - | - | - | - | - | |
| Legal claims | - | - | 201 | 985 | - | - | 201 | 985 | |
| Re-measurement | - | - | - | - | - | - | - | - | |
| Assets crystallised | - | - | - | - | - | - | - | - | |
| Expired | - | - | - | - | - | - | - | - | |
| Total contingent gains | - | - | 201 | 985 | - | - | 201 | 985 | |
| Net contingencies | - | - | 50 | 300 | - | - | 50 | 300 | |
Details of each class of contingent liabilities and assets, including those not disclosed above because they cannot be quantified or are considered remote, are disclosed in Note 13: Contingent Liabilities and Assets.
The above schedule should be read in conjunction with the accompanying notes.
Schedule of Administered Items
Australian Maritime Safety Authority
as at 30 June 2005
| Notes | 2004 $'000 |
2004 $'000 |
|
|---|---|---|---|
| Revenues administered on behalf of the Government for the year ended 30 June 2005 |
|||
Non-taxation (Revenues from Government) |
20A | ||
| Goods and Services | 4,999 | 5,305 | |
| Interest | 10 | 6 | |
| Total non-taxation revenue | 5,009 | 5,311 | |
| Total revenues administered on behalf of the Government | 5,009 | 5,311 | |
| Expenses administered on behalf of the Government for the year ended 30 June 2005 |
20B | ||
| Expenses | |||
| Suppliers | 4,999 | 4,799 | |
| Total expenses administered on behalf of the Government | 4,999 | 4,799 | |
| Assets administered on behalf of the Government as at 30 June 2005 |
|||
| Financial assets | 20C | ||
| cash | 127 | (178) | |
| Receivables | 38 | 159 | |
| Total financial assets | 165 | (19) | |
| Liabilities administered on behalf of the Government as at 30 June 2005 |
|||
| Payables | 20D | ||
| Suppliers | 230 | 234 | |
| Total Payables | 230 | 234 | |
| Total liabilities administered on behalf of the Government | 230 | 234 | |
| Net Assets administered on behalf of the Government | (65) | (253) | |
| Current Assets | 165 | (19) | |
Current Liabilities |
230 | 234 | |
| Administered cash flow for the year ended 30 June 2005 |
|||
| Operating activities | |||
| cash received | 20E | ||
| appropriations | 5,222 | 5,068 | |
| Interest | 10 | 6 | |
| Other - GST received from ATO | 503 | - | |
| Total cash received | 5,735 | 5,074 | |
| Cash used | |||
| Suppliers | 5,430 | 5,401 | |
| Total cas used | 5,430 | 5,401 | |
| Net cash from/(used in) operating activites | 305 | (327) | |
| Net increase/(decrease) in cash held | 305 | (327) | |
| Cash at the beginning of the reporting period | (178) | 149 | |
| Cash at the end of the reporting period | 127 | (178) |
The above schedule should be read in conjunction with the accompanying notes.
Notes To and Forming Part of the Financial Statements
Australian Maritime Safety Authority
for the year ended 30 June 2005
| Note | Description |
|---|---|
| 1 | Summary of Significant Accounting Policies |
| 2 | Adoption of AASB Equivalents to International Reporting Standards from 2005-2006 |
| 3 | Economic Dependency |
| 4 | Events Occuring after Reporting Date |
| 5 | Operating Revenues |
| 6 | Operating Expenses |
| 7 | Financial Assets |
| 8 | Non-Financial Assets |
| 9 | Provisions |
| 10 | Payables |
| 11 | Equity |
| 12 | Cash Flow Reconciliation |
| 13 | Contingent Liabilites and Assets |
| 14 | Directors Remuneration |
| 15 | Related Party Disclosures |
| 16 | Remuneration of Officers |
| 17 | Remuneration of Auditors |
| 18 | Average Staffing Levels |
| 19 | Financial Instruments |
| 20 | Administered Items |
| 21 | Appropriations |
| 22 | Reporting of Outcomes |
Note 1 Summary of Significant Accounting Policies
1.1 Objectives of Australian Maritime Safety Authority
The Australian Maritime Safety Authority (AMSA) has the following main ojbectives pursuant to the Australian Maritime Safty Authority Act
1990:
1. Promote maritime safety.
AMSA primarily meets this objective through delivery of its outputs for ship safety standards regulation and ship safety standards compliance monitoring and for providing the national network of aids to marine navigation.
2. Protect the marine environment from pollution from ships and other environmental damage caused by shipping.
AMSA primarily meets this objective through its outputs for ship environmental standards regulations and ship environmental standards monitoring and for managing the National Plan to Combat Pollution of the Sea by Oil and Other Hazardous and Noxious Substances.
3. Provide a national search and rescue service.
AMSA primarily meets this objective by its output for search and rescue services in the operation of the Australian Rescue Coordination Centre and maintaining maritime distress and safety communications services.
4. Promote the efficient provision of services by the Authority.
AMSA primarily meets this objective by substantially consolidating its asset base and adopting a range of management strategies since its inception that have made considerable efficiency gains in service delivery and provided regular opportunities to reduce AMSA's levy rates on an ongoing basis which fund AMSA's safety regulation, aids to navigation, and pollution response functions.
1.2 Basis of Accounting
The financial statements are required by clause 1(b) of Schedule 1 to the Commonwealth Authorities and Companies Act 1997 and are a general purpose financial report.
The statements have been prepared in accordance with:
- Finance Minister's Orders (being the Commonwealth Authorities and Companies Orders (Financial Statements for reporting periods ending on or after 30 June 2004));
- Australian Accounting Standards and Accounting Interpretations issued by the Australian Accounting Standards Boards;
- other authoritative pronouncements of the Board; and
- Consensus Views of the Urgent Issues Group.
The Authority's Statement of Financial Performance and Financial Position have been prepared on an accrual basis and are in accordance with historical cost convention, except for certain assets which, as noted, are at valuation. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.
Assets and liabilities are recognised in the Statements of Financial Position when it is probable that future economic benefits will flow and the amounts of the assets or liabilities can be reliably measured. Assets and liabilities arising under agreements equally proportionately unperformed are however not recognised unless required by an accounting standard. Liabilities and assets that are unrecognised are reported in the Schedule of Commitments and the Schedule of Contingencies (other than unquantifiable or remote contingencies, which are reported at Note 13).
Revenues and expenses are recognised in the Statements of Financial Performance when the flow or consumption or loss of economic benefits has occurred and can be reliably measured.
Administered revenues, expenses, assets, liabilities and cash flows reported in the Schedule of Administered Items and related notes are accounted for on the same basis and using the same policies as for Authority items, except where stated in Note 1.23.
1.3 Changes in Accounting Policy
The accounting policies used in the preparation of these financial statements are consistent with those used in 2003-2004, except in respect of:
- the initial revaluation of property plant and equipment on a fair value basis (refer note 1.15).
1.4 Reporting by Outcomes
A comparison of actual and prior year figures by outcome specified in the Appropriation Acts relevant to the Authority is presented in Note 22. Any intra-government costs included in the figure `net cost of outcomes' are eliminated in calculating the actual budget outcome for the Government overall.
1.5 Revenue
The revenues described in this Note are revenues relating to the core operating activities of the Authority.
Revenue from the sale of goods is recognised upon the delivery of goods to customers.
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the relevant asset.
Dividend revenue is recognised when the right to receive a dividend has been established.
Revenue from disposal of non-current assets is recognised when control of the asset has passed to the buyer.
Revenue from the rendering of a service is recognised upon completion of the service.
Receivables for goods and services are recognised at the nominal amounts due less any provision for bad or doubtful debts. Collectability of debts is reviewed periodically and at balance date. Provisions are made when collectability of the debt is judged to be less rather than more likely.
Revenues from Government - Output Appropriations
The major appropriation revenue for the Authority relates to maritime infrastructure charges and includes levies received by the Commonwealth under the Marine Navigation Levy Act 1989, the Protection of the Sea (Shipping Levy) Act 1981 and the Marine Navigation (Regulatory Functions) Levy Act 1991 appropriated to AMSA via the Australian Maritime Safety Authority Act 1990 and through agreements with the Commonwealth for the provision of search and rescue and maritime communications services.
The full amount of the appropriation for departmental outputs for the year is recognised as revenue.
Resources Received Free of Charge
Services received free of charge are recognised as revenue when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised at their fair value when the asset qualifies for recognition.
1.6 Transactions by the Government as Owner
Equity Injections
Amounts appropriated by the Parliament as equity injections are recognised as "contributed equity" in accordance with the Finance Ministers' Orders.
1.7 Employee Benefits
Benefits
Liabilities for services rendered by employees are recognised at the reporting date to the extent that they have not been settled.
Liabilities for wages and salaries (including non-monetary benefits) are measured at their nominal amounts. Annual leave, other leave and other employee benefits expected to be settled within 12 months of their reporting date are measured at their expected future salary amounts.
The expected future amount is calculated with regard to the rates expected to be paid on settlement of the liability.
All other employee benefit liabilities are measured as the present value of the estimated future cash outflows to be made in respect of services provided by employees up to the reporting date.
Leave
The liability for employee benefits includes provision for annual leave, professional leave, surveyors leave and long service leave. No provision has been made for sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of the Authority is estimated to be less than the annual entitlement for sick leave.
The leave liabilities are calculated on the basis of employee's remuneration, including the Authority's employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination.
The non-current portion of the liability for long service leave is recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at 30 June 2005. The estimate of the present value of the liability takes into account attrition rates and pay increases through promotionn and inflation.
Separation and redundancy
Provision is also made for separation and redundancy benefit payments in circumstances where the Authority has formally identified positions as excess to requirements and a reliable estimate of the amount of the payments can be determined.
Superannuation
Employees of AMSA are members of the Commonwealth Superannuation Scheme, the Public Sector Superannuation Scheme and the Public Sector Superannuation Accumulation Scheme. The liability for their superannuation benefits is recognised in the financial statements of the Commonwealth and is settled by the Commonwealth in due course.
AMSA makes employer contributions to the Commonwealth at rates determined by the actuary to be sufficient to meet the cost to the Commonwealth of the superannuation entitlements of the Authority's employees.
The liability for superannuation recognised as at 30 June represents outstanding contributions for the final day of the year, including the Authority's employer superannuation contribution rates.
1.8 Leases
A distinction is made between finance leases and operating leases. Finance leases effectively transfer from the lessor to the lessee substantially all the risks and benefits incidental to ownership of leased non-current assets. In operating leases, the lessor effectively retains substantially all such risks and benefits.
Where a non-current asset is acquired by means of a finance lease, the asset is capitalised at the present value of the minimum lease payments at the beginning of the lease term and a liability recognised at the same time and for the same amount. The discount rate used is the interest rate implicit in the lease. Leased assets are amortised over the period of the lease. Lease payments are allocated between the principal component and the interest expense.
Operating lease payments are expensed on a basis which is representative of the pattern of benefits derived from leased assets. The net present value of future net outlays in respect of surplus space under non-cancellable lease agreements is expensed in the period in which the space becomes surplus.
Lease incentives taking the form of 'free' fit out and rent holidays are recognised as liabilities. Allocating lease payments between rental expenses and reduction of the liability reduces these liabilities.
1.9 Appropriations Receivable
These receivables are recognised at the nominal amounts due.
1.10 Cash
Cash means notes and coins held and any deposits held at call with a bank or financial institution. Cash is recognised at its nominal amount. Interest is credited to revenue as it accrues.
1.11 Other Financial Assets
Term deposits are recognised at cost.
1.12 Other Financial Liabilities
Trade creeditors and accruals are recognised at their nominal amounts, being the amounts at which the liabilities will be settled. Liabilities are recognised to the extent that goods and services have been received, irrespective of having been invoiced.
1.13 Financial Instruments
Accounting policies for financial instruments are stated at Note 19.
1.14 Acquisition of Assets
Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken.
Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and revenues at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognsed in the transferor entity's accounts immediately prior to restructuring.
1.15 Property (Land, Buildings and Infrastructure), plant and equipment
Asset recognition threshold
Purchases of property, plant and equipment are recognised initially at cost in the Statement of Financial Position, except for purchases costing less than $3,000, which are expensed in the year of acquisition.
Revaluations
Basis
Land, buildings, infrastructure, plant and equipment are carried at valuation, being revlaued with sufficient frequency to ensure that the carrying value is not materially difference from its fair value.
Fair values for each class of assets are determined as shown below.
| Asset Class | Fair Value Measured at: |
| Land | market selling price |
| Building | market selling price |
| Leasehold improvements | depreciated replacement cost |
| Plant & Equipment | market selling price |
Assets that are surplus to requirements are measured at their net realisable value. At 30 June 2005 AMSA held no surplus assets (30 June 2004: $0).
Land, buildings, infrastructure, plant and equipment purchased between formal valuations are deemed to be at fair valuation.
Revaluations undertaken to 30 June 2002 were done on a deprival basis; revaluations since that date are as fair value. Australian Accounting Standard AASB 1041 Revaluation of Non-Current Assets requires this change in accounting policy.
With assets progressively revalued over the triennium, the remainder of the assets valued under the previous policy have been recognised at fair value at 30 June 2005. The financial effect for 2004-05 of the change is given by the difference between the carrying amount at 30 June 2005 of these assets and their fair values as at 30 June 2005. The financial effect by class is as follows:
| Asset Class | Adjustment ($) | Contra Account |
| Building | 131,134 | Asset Revaluation Reserve |
| Plant and Equipment | 16,459 | Asset Revaluation Reserve |
Total financial effect was to a net credit to the asset revaluation reserve of $147,593.
A correction was put through the 2004-05 Financial Statements to take account of asset value adjustments from the 2003-04 closing balances. These corrections included an adjustment to the Asset Revaluation Reservce of: $243,000 for Buildings, $2,159,169 for Navigational Aids.
Frequency
Land and buildings, aids to navigation and vesses and amphibian assets were formally revalued in the 2003-2004 financial year. Plant and equipment, office and computer equipment, furntiture and fittings and vehicles were formally revalued in the 2002-2003 financial year. Between formal valuations assets are revalued using an appropriate index reflecting movements in the value of similar assets.
Conduct
All formal valuations are conducted by an independent qualified valuer.
Valuation of Heritage Assets
Heritage assets are not brought to account, as the economic benefit of these items that would otherwise be acquired if the Authority were to be deprived of these items, is not material.
Depreciation and Amortisation
Depreciable property, plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the Authority using, in all cases, the straight line method of depreciation. Leasehold improvements are amortised on a straight-line basis over the lesser of the estimated useful life of the improvements or the unexpired period of the lease.
Depreciation/amortisation rates (useful lives) and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate. Residual values are re-estimated for a change in prices only when assets are revalued.
Depreciation and amortisation rates applying to each class of depreciable asset are based on the following useful lives:
| 2005 | 2004 | |
|---|---|---|
| Buildings | 20 to 40 years | 20 to 40 years |
| Furniture and fittings (includes leasehold improvements) | 4 to 10 years | 4 to 10 years |
| Plant and equipment | 3 to 30 years | 3 to 30 years |
| Office and computer equipment | 3 to 16 years | 3 to 16 years |
| Aids to navigation | 3 to 40 years | 3 to 40 years |
| Vessels and amphibians | 10 to 20 years | 10 to 20 years |
| Vehicles | 5 to 8 years | 5 to 8 years |
The aggregate amount of depreciation allocated for each class of asset during the reporting period is disclosed in Note 8.
1.16 Impairment of Non-Current Assets
AMSA had not identified any non-current assets that were not used in generating income, and were waiting disposal at 30 June 2005.
1.17 Capital Works Under Construction
Capital works under construction are carried at cost and capitalised when completed and ready for use.
1.18 Inventories
Inventories include bulk purchases of managed stores, which are expected to be used within twelve months, less a provision for obsolete and slow moving stock. Inventories held for sale are valuaed at the lower of cost or net realisable value and inventory not held for sale at their net realisable vlaue.
All inventories are current assets.
1.19 Intangibles
The Authority's intangibles comprise software and rights.
During the financial year ended 30 June 1998, the Authority paid $220,000 to Telstra to gain access to a tower on Warraber Island. This right is to be amortised over 15 years, being the number of years the period of access exists.
During the financial years ended 30 June 2001 and 30 June 2002, the Authority paid $9,650,000 to TVNZ Australia Ltd upon signing a contract for the provision of shore based facilities for terrestrial radio services and Inmarsat services in accordance with the requirements of the Global Maritime Distress and Safety (GMDSS).
These assets are carried at cost. The carrying amount of each non-current intangible asset is reviewed to determine whether it is in excess of the asset's recoverable amount. If an excess exists as at the reporting date, the asset is written down to its recoverable amount immediately. In assessing recoverable amounts, the relevant cash flows, including the expected cash inflows from future appropriations by the Parliament, have been discounted to their present value.
No write-down to recoverable amount has been made in 2004-05.
1.20 Taxation
AMSA is exempt from all forms of taxation except fringe benefits tax and the goods and services tax (GST).
Revenues, expenses and assets and liabilities are recognised net of GST:
- except where the amount of GST incurred is not recoverable from the Australian Taxation Office; and
- except for receivables and payables.
1.21 Foreign Currency
Transactions denominated in a foreign currency are converted at the exchange rate at the date of the transaction. Foreign currency receivables and payables are translated at the exchange rates current as at balance date. Associated currency gains and losses are not material.
1.22 Insurance
The Authority has insured for risks through the Government's insurable risk managed fund, called 'Comcover'. Workers compensation is insured through Comcare Australia.
1.23 Reporting of Administered Activities
Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the Schedule of Administered Items and related notes.
Except where otherwise stated betlow, administered items are accounted for on the same basis and using the same policies as for Authority items, including the application to the greatest extent possible for Accounting Standards, Accounting Interpretations and UIG Consensus Views.
Revenue
All administered revenues are revenues relating to the core operating activities performed by the Authority on behalf of the Commonwealth. Recoveries of costs incurred for search and rescue operations conducted by the Authority are recognised as revenue when the economic activity takes place that gives rise to the Commonweath's obligation to reimburse the Authority.
Note 2. Adoption of AASB Equivalents to International Financial Reporting Standards from 2005-2006
The Australian Accounting Standards Board has issued replacement Australian Accounting Standards to apply from 2005-2006. The new standards are the Australian Equivalents to International Financial Reporting Standards (AEIFRSs). The International Financial Reporting Standards are issued by the International Accounting Standards Board. The new standards cannot be adopted early. The standards being replaced are to be withdrawn with effect from 2005-06, but continue to apply in the meantime, including reporting periods ending on 30 June 2005.
The purpose of issuing AEIFRS is to enable Australian entities reporting under the Corporations Act 2001 to be able to more readily access overseas capital markets by preparing their financial reports according to accounting standards more widely used overseas.
For-profit entitles complying with AEIFRS will be able to make an explicit and unreserved statement of compliance with International Financial Reporting Standards (IFRS) as well as a statement that the financial report has been prepared in accordance with Australian Accounting Standards.
AEIFRS contain certain additonal provisions that will apply to not-for-profit entities, including Australian Government agencies. Some of these provisions are in conflict with the IFRS, and therefore Australian Maritime Safety Authority will only be able to assert compliance that the financial report has been prepared in accordance with Australian Accounting Standards.
AAS29 Financial Reporting by Government Departments will continue to apply under AEIFRS.
Accounting Standard AASB 1047 Disclosing the Impact of Adopting Australian Equivalents to International Financial Reporting Standards requires that the financial statements for 2004-05 disclose:
- an explanation of how the transition to the AEIFRS is being managed;
- narrative explanations of the key policy differences arising from the adoption of AEIFRS;
- any known or reliably estimable information about the impacts on the financial report had it been prepared using the Australian equivalents to IFRS; and
- if the impacts of the above are not known or reliably estimable, a statement to that effect.
When an entity is not able to make a reliable estimate, or where quantitative information is not known, the entity should update the narrative disclosures of the key differences in accounting policies that are expected to arise from the adoption of AEIFRS.
The purpose of this Note is to make these disclosures.
Management of the transition to AEIFRS
Australian Maritime Safety Authority has taken the following steps for the preparation towards the implementation of AEIFRS:
- The Agency's Audit Committee is tasked with oversight of the transition to and implementation of AEIFRS. The Chief Financial Officer is formally responsible for the project and reports regularly to the Audit Committee on progress against the formal plan approved by the Committee.
- The plan requires the following key steps to be undertaken and sets deadlines for their achievement.
- All major accounting policy differences between current AASB standards and AEIFRS were identified by 30 June 2004.
- System changes necessary to be able to report under the AEIFRS, including those necessary to capture data under both sets of rules for 2004-05 were identified.
- An AEIFRS compliant balance sheet as at 30 June 2005 was also prepared during the preparation of the 2004-05 statutory financial reports.
- The 2004-05 Balance Sheet under AEIFRS will be reported to the Department of Finance and Administration in line with their reporting deadlines.
- The plan also addresses the risks to successful achievement of the above objectives and includes strategies to keep implementation on track to meet deadlines.
Major changes in accounting policy
Australian Maritime Safety Authority Agency believes that the first financial report prepared under AEIFRS ie at 30 June 2006, will be prepared on the basis that Australian Maritime Safety Authority Agency will be a first time adopter under AASB 1 First-time Adoption of Australian Equivalents to International Financial Reporting Standards. Changes in accounting policies under AEIFRS are applied retrospectively ie as if the new policy had always applied except in relation to the exemptions available and prohibitions under AASB 1. This means that an AEIFRS compliant balance sheet has to be prepared as at 1 July 2004. This will enable the 2005-06 financial statements to report comparatives under AEIFRS.
A first time adopter of AEIFRS may elect to use exemptions under paragraphs 13 to 25E. When developing the accounting policies applicable to the preparation of the 1 July opening balance sheet, no exemptions were applied by Australian Maritime Safety Authority Agency.
Changes to major accounting policies are discussed in the following paragraphs.
Management's review of the quantitative impacts of AEIFRS represents the best estimates of the impacts of the changes as at reporting date. The actual effects of the impacts of AEIFRS may differ from these estimates due to:
- continuing review of the impacts of AEIFRS on Australian Maritime Safety Authority Agency operations;
- potential amendments to the AEIFRS and AEIFRS Interpretations; and
- emerging interpretation as to the accepted practice in the application of AEIFRS and the AEIFRS Interpretations.
Property plant and equipment
It is expected that the 2005-06 Finance Minister's Orders will continue to require property plant and equipment assets to be valued at fair value in 2005-06.
Intangible Assets
Australian Maritime Safety Authority currently recognises internally-developed software assets on the cost basis. Therefore there is no adjustment required to remove the effect of subsequent valuations as per the AEIFRS standard.
The AASB Equivalent on Intangibles has specific criterion to be met before intangible assets can be recognised. AMSA assessed the current intangibles against this criterion and has de-recognised assets to the value of $2,648,001 with an associated adjustment for the 04-05 year of $588,369 for amortisation. In addition an intangible to the value of $5,850,000 being reclassified as a prepayment, with and associated adjustment for the 2004-05 year of $1,950,000 moved from amoritisation to communication costs.
Impairment of Intangibles and Property, Plant and Equipments
Australian Maritime Safety Authority's policy on impairment of non-current assets is at Note 1.16.
Under AEIFRS these assets will be subject to assement for impairment and, if there are indications of impairment, an assessment of the degree of impairment. (Impairment measurement must also be done, irrespective of any indications of impairments, for intangible assets not yet available for use). The impairment test is that the carrying amount of an asset must not exceed the greater of (a) its fair value less costs to sell and (b) its value in use. 'Value in use' is the net present value of net cash inflows for cash generating units of the Agency (in particular, of the Education Services Business Operation) and depreciated replacement cost for other assets which would be replaced if Australian Maritime Safety Authority were deprived of them.
The most significant changes are that, for the Agency's cash generating units, the recoverable amount is only generally to be measured where there is an indication of impairment. Previoulsy all assets' recoverable amount was tested.
AMSA has recognised an impairment adjustment for a number of Navigational Aids which have been identified for handover to the State Government.
Decomissioning, Restoration and Make-good
When assessing accommodation leases for the preparation of the opening balance sheet, an obligation under the leases for make-good was identified and provided for in the decommissioning provision.
In relation to non-financial assets, Australian Maritime Safety Authority has assessed the obligation for decommissioning, restoration or make-good. A provision has been estimated in regard to navigational aid sites.
Inventory
Australian Maritime Safety Authority recognises inventory not held for sale at cost, except where no longer required, in which case net realisable value is applied.
The new Australian Equivalent standard will require inventory held for distribution for no consideration or at nominal amount to be carried at a lower cost or current replacement cost.
An assessment was made of the carrying value of inventory and an adjustment made to record a value of lower of cost or current replacement cost.
Employement Benefits
The provision for long service leave is measured at the present value of the estimated furture cash outflows using market yields as at the reporting date on national government bonds.
The 2003-04 Financial reports noted that the AEIFRS standards may require the market yield on corporate bonds to be used. The AASB has decided that a deep market in high quality corporate bonds does not exist and therefore national government bonds will be referenced.
AEIFRS require that annual leave that is not expected to be taken within 12 months of balance date is to be discounted. After assessing the staff leave profile, Australian Maritime Safety Authority does not expect that any material amounts of the annual leave balance will not be taken in the next 12 months. Consequently, there are no adjustments for non-current annual leave.
Administered Items
Assessment of the administered assets and liabilities of Australian Maritime Safety Authority indicate that there are no adjustments due to the transition to the AEIFRS.
Financial Instruments
AEIFRS include an option for entities not to restate comparative information in respect of financial instruments in the first AEIFRS report. It is expected that Finance Minister's Orders will require entities to use this option. Therefore, the amounts for financial instuments presented in the Australian Maritime Safety Authority Agency's 2004-05 primary financial statements are not expected to change as a result of the adoption of AEIFRS.
Australian Maritime Safety Authority Agency will be required by AEIFRS to review the carrying amounts of financial instruments at 1 July 2005 to ensure they align with the accounting policies required by AEIFRS. It is expected that the carrying amounts of financial instruments held by Australian Maritime Safety Authority Agency will not materially change as a result of the process.
Reconciliation of Impacts - AGAAP to AEIFRS
| Previous AGAAP 30 june 2005 |
effect of transition to australian equivalents to ifrs | australian equivalents to ifrs |
|
|---|---|---|---|
| $'000 | $'000 | $'000 | |
| Profit and Loss Statements (formally statement of financial performance) | |||
| REVENUE | |||
| Revenue from ordinary activities | |||
| Revenues from Government | 66,466 | - | 66,466 |
| Sale of Goods and Services | 2,275 | - | 2,275 |
| Interest Revenue | 1,444 | - | 1,444 |
| Revenue from sale of assets | 28 | - | 28 |
| Other Revenues | 389 | - | 389 |
| Total Revenue from ordinary activities | 70,602 | - | 70,602 |
| EXPENSES | |||
| Expenses from ordinary activities | |||
| Employee Expenses | 25,007 | - | 25,007 |
| Supplier Expenses | 32,981 | 965 | 33,946 |
| Depreciation and Amortisation | 5,398 | 834 | 33,946 |
| Write Down of Assets | 1,134 | 793 | 1,927 |
| Value of assets sold | 1,614 | (796) | 818 |
| Borrowing costs | - | 448 | 448 |
| Total expenses from ordinary activities | 66,134 | 2,244 | 68,378 |
| Net Surplus | 4,468 | (2,244) | 2,224 |
| Net credit/(debit) to asset revaluation reserve | (2,550) | 2,550 | - |
| Total revenues, expenses and valuation adjustments recognised directly in equity | (2,550) | 2,550 | - |
| Total changes in equity other than those resulting from transactions with the Australian Government as owners | 1,918 | 306 | 2,224 |
| ASSETS | |||
Financial Assets |
|||
| Cash | 4,330 | - | 4,330 |
| Receivables | 1,891 | - | 1,891 |
| Investments | 28,011 | - | 28,011 |
| Total financial assets | 32,232 | - | 34,232 |
Non-financial assets |
|||
| Land and Buildings | 7,107 | 82 | 7,189 |
| Infrastructure, Plant and Equipment | 62,827 | 9,488 | 72,315 |
| Inventories | 952 | 2,868 | 3,820 |
| Intangibles | 6,498 | (5,960) | 538 |
| Other non-financial assets | 705 | 3,900 | 4,605 |
| Total non-financial assets | 78,089 | 10,378 | 88,467 |
| Total Assets | 112,321 | 10,378 | 122,699 |
| LIABILITIES | |||
| Provisions | |||
| Employee Provisions | 9,009 | - | 9,009 |
| Provision from removal and restoration | - | 11,264 | 11,264 |
| Total provisions | 9,009 | 11,265 | 20,273 |
| Payables | |||
| Supplier payables | 5,721 | - | 5,721 |
| Other payables | 76 | - | 76 |
| Total payables | 5,797 | - | 5,797 |
| Total Liabilities | 14,806 | 11,264 | 26,070 |
| Net Assets | 97,515 | (886) | 96,629 |
| EQUITY | |||
| Contributed equity | 26,525 | - | 26,525 |
| Reserves | 32,585 | - | 32,585 |
| Retained surpluses | 38,405 | (886) | 37,519 |
| Total equity | 97,515 | (886) | 96,629 |
30 June 2005 total represents the accumulated impacts of AEIFRS from the date of transition.
Note 3. Economic Dependency
The Australian Maritime Safety Authority was established by the Australian Maritime Safety Authority Act 1990 and is controlled by the Commonwealth of Australia.
The Authority is dependent on appropriations from the Parliament of the Commonwealth for its continued existence and ability to carry out its normal activities.
Note 4. Events Occuring After Reporting Date
AMSA is not aware of any subsequent event that has occurred since balance date that could materially effect these financial statements.
Note 5. Operating Revenues
| 2005 $'000 |
2004 $'000 |
|
|---|---|---|
Note 5A - Revenues from Government |
||
| Australian Maritime Safety Act 1990, s.48 | ||
| Marine Navigation Levy | 17,621 | 19,163 |
| Regulatory Function Levy | 23,660 | 24,830 |
| Protection of the Sea Levy | 4,632 | 4,313 |
| Services provided on behalf of government | 20,553 | 16,268 |
| Total revenues from government | 66,466 | 64,575 |
Note 5B. Sales of goods and services |
||
| Goods | 62 | 28 |
| Services | 2,213 | 2,597 |
| Total sales of goods and services | 2,275 | 2,625 |
| Provision of goods to: | ||
| Related entities | 1 | 13 |
| External entities | 61 | 15 |
| Total sales of goods | 62 | 28 |
| Rendering of services to: | ||
| Related entities | 7 | 830 |
| External entities | 2,206 | 1,767 |
| Total rendering of services | 2,213 | 2,597 |
Note 5C. Interest Revenue |
||
| Interest on deposits | 1,444 | 928 |
| Total interest revenue | 1,444 | 928 |
Note 5D. Net Gain from Sale of Assets |
||
| Proceeds from disposal | - | 12 |
| Net book value of assets disposed | - | (51) |
Write-offs |
- | (29) |
| Net gain/(loss) from disposal of land and buildings | - | (68) |
| Infrastructure, plant and equipment | ||
| Proceeds from disposal | 28 | 6 |
| Net book value of assets disposed | (17) | (39) |
| Write-offs | (1,597) | (1,255) |
| Net gain/(loss) from disposal of infrastructure, plant and equipment | (1,586) | (1,288) |
| Total proceeds from disposals | 28 | 18 |
| Total value of assets disposed | (1,614) | (1,374) |
| Total net gain/(loss) from disposal of assets | (1,586) | (1,356) |
Note 5E. Other Revenues |
||
| Other taxes, fees and fines | 389 | 262 |
| Total other revenues | 389 | 262 |
Note 6. Operating Expenses
| 2005 $'000 |
2004 $'000 |
|
|---|---|---|
Note 6A. Employee expenses |
||
| Wages and Salaries | 17,480 | 17,609 |
| Superannuation | 3,471 | 2,766 |
| Leave and other entitlements | 2,192 | 2,208 |
| Separation and redundancy | 564 | 282 |
| Other employee benefits | 1,180 | 1,146 |
| Total employee benefits expenses | 24,887 | 24,011 |
| Workers compensation premiums | 120 | 199 |
| Total employee expenses | 25,007 | 24,210 |
Note 6B. Suppliers expenses |
||
| Goods from related entities | 3,094 | - |
| Goods from external entities | 25,981 | 23,323 |
| Services from external parties | 35 | 28 |
| Operating lease rentals * | 2,532 | 2,764 |
| Other supplier expenses | 1,339 | 1,134 |
| Total supplier expenses | 32,981 | 27,249 |
| * These comprise minimum lease payments only. | ||
Note 6C. Depreciation and amortisation |
||
| Depreciation | ||
| Other infrastructure, plant and equipment | 3,859 |







